TSX-V:
FMAN
FWB:
3WU
OTCQX:
FMANF
Capital Structure (as at April 21, 2026)
Common Shares Issued and Outstanding: 307,626,484
Stock Options: 23,675,000
USD $0.65 Warrants Expiring November 29, 2026: 19,130,804
$0.18 Warrants Expiring February 6, 2027: 55,000,000
$0.22 Warrants Expiring August 18, 2030: 27,777,770
Restricted Share Units: 2,150,000
Convertible Debt: 27,777,770
Fully Diluted: 463,137,828
Financials
| Fourth Quarter Report | FS | MDA |
| Third Quarter Report | FS | MDA |
| Second Quarter Report | FS | MDA |
| First Quarter Report | FS | MDA |
| Fourth Quarter Report | FS | MDA |
| Third Quarter Report | FS | MDA |
| Second Quarter Report | FS | MDA |
| First Quarter Report | FS | MDA |
| Fourth Quarter Report | FS | MDA |
| Third Quarter Report | FS | MDA |
| Second Quarter Report | FS | MDA |
| First Quarter Report | FS | MDA |
| Year End Report | FS | MDA |
| Third Quarter Report | FS | MDA |
| Second Quarter Report | FS | MDA |
| First Quarter Report | FS | MDA |
Investment
Highlights
-
-
-
Maiden Preliminary Economic Assessment (“PEA”) complete with after-tax NPV(5%) of US$212.4 million and IRR of 22.8% using a base case gold price of US$1,750/oz
-
-
- After-tax NPV (5%) of US$ 349 million and IRR of 32.1% using gold price of 2,050 US$/oz
- LOM cash costs US$812/oz Au and all-in sustaining cash costs (“AISC”) of US$960/oz Au
- Average annual gold production of 80,390 oz Au in the first 8 years of production
-
LOM payable output of 854,090 oz Au
-
-
-
Updated NI43-101 compliant mineral resource estimate (April 10, 2023) defining high grade, oxide, near surface gold deposit. Phase 2 2022 drill program completed >13,000 meters of fill and expansion drilling over 57 holes; successfully increased resource by >22% maintaining >1 g/t average grade:
-
-
- 988,100 oz Au at 1.00 g /t Measured & Indicated
- 234,700 oz Au at 1.01g / t Inferred
-
-
- Deposit remains open to the north and south within a large, prospective untested land package
-
100% Owned Advanced Project located in Idaho (USA), a top ranked mining jurisdiction
-
Permitting advantage: open pit, leachable resource primarily on privately owned patented ground
-
Awarded water rights for both mining and domestic use
-
Top tier management team with impressive track record of success in the mining industry
-
-
Value Proposition
- From asset purchases, to M&A, to strategically entering the state, it is clear that Idaho is one of the most sought after gold mining jurisdictions.
- The peer comparables demonstrate that there is a premium for a US based gold company with 1.5-2m oz.
- Highly experienced management team.
- The majority of historical drilling was done via RC, many holes ended in mineralization.
Looking Forward
PHASE 1 COMPLETE
- 7,149m of oriented diamond drilling designed to upgrade historic resource estimate with initial twin and infill drilling within the main zone completed in 2020
- Maiden NI43-101 compliant resource completed July 2021
- Extensive historical data compiled and integrated to database
- Metallurgical testing program nearing completion, using 2012 and 2020 drill core
- Regional ground exploration program completed, generating 11 high quality targets, many of which are newly discovered areas.
PHASE 2 TO FOLLOW
- Second phase of drilling will commence targeting brownfields intercepts on strike and at depth
- This round of drilling will focus on areas outside of the initial resource already identified by historical drilling
- Target is to increase the maiden compliant resource to 1.5M-2M oz of contained gold
FAST TRACK TO PRODUCTION; THE LEMHI ADVANTAGE
- Over 90% of known mineralization located within patented claims, offering a distinct permitting advantage
- Studies and work completed by previous operators offer a superior starting point
- Metallurgical testing indicates excellent leach response amenable to heap leach or column leach processing